








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 31 Gramercy Park S APT 3B, New York, NY, 10003 earns from $4,090/mo rent with a $5,873/mo payment. Total monthly income totals $4,090/mo. ROI tracks -0.21% on current figures, and rental yield reads 4.09% at a $1,200,000 purchase. Equity gained on principal adds $7,743/yr, and 5% annual appreciation supports $331,538 over five years. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,090/mo property income instead of your personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$2,745 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for sale | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $99911.00 | N/A | $1,067,850 | 19.55% |
| 2017-02-13 | N/A | N/A | $893,250 | N/A |



Listed by: Josh Rubin • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1745318