31 Crane St, Worcester, MA, 01604 | $350/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

31 Crane St, Worcester, MA, 01604 | $350/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1888 sft

6 McGilpin Rd, Sturbridge, MA, 01566

3 Bed
2 Bath
1830 sft

4 Marie St, Auburn, MA, 01501

4 Bed
3 Bath
2315 sft

300 Mason Road Ext, Dudley, MA, 01571

3 Bed
2 Bath
2377 sft

65 Breakneck Rd, Southbridge, MA, 01566

Nearby investment properties with comparable prices

2 Bed
3 Bath
4034 sft

40 Bentwood Dr UNIT 40, Sturbridge, MA, 01566

4 Bed
3 Bath
3150 sft

65 Old Spencer Rd, Charlton, MA, 01507

3 Bed
2 Bath
1484 sft

17 Piasta Rd, Dudley, MA, 01571

3 Bed
3 Bath
2392 sft

143 Charlton Rd, Dudley, MA, 01571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 31 Crane St, Worcester, MA, 01604 with 5% annual appreciation on a $595,000 basis while $4,100/mo rent supports operations. Total monthly income totals $4,100/mo and a $2,912/mo payment preserves $350/mo for cash returns. Annual cash flow comes to $4,200/yr on $195,755 deployed, and return on cash invested reaches 22.21% in year one. Equity gained on principal adds $3,839/yr, and five-year appreciation sums $164,388 alongside rental yield of 8.27%. Five-year ROI measures 115.3% and total cumulative return in cash totals $225,710.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,100/mo property income versus a $2,912/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1998

9,027 sqft lot

$N/A/sqft

No HOA

More details about the property

Bright & fresh, super-inviting home exuding real pride of ownership located on a dead end street*Recent updates include the following ~ Samsung Appliances, Composite Fencing w/Electronic Entry Gate, Main Floor Windows, Burnam Oil Burner, Fujitsu Mini Splits & Outdoor Pizza Oven*Vaulted Kitchen/Family Rm w/hardwoods & Bow Window*Cabinet-packed Kitchen w/gleaming Granite countertops, Tiled backsplash, generous island w/large eating area w/impressive Wood mantel Fireplace*Sundrenched & Beautiful Sun Room w/oversized windows, Ceiling fan & access to both deck or patio area*Romantic Master Suite w/Glamorous Bath offering Shower & Sumptuous Jacuzzi & vanity w/Transom windows*2 Additional nicely sized Bedrooms w/Transom windows & Full Bath*Finished Lower Level boasts superb Play Room w/Pellet Stove, expansive Full Bath & Utility/Laundry Rm*Open & Spacious house appears so much larger than its actual SF*Great commuter access to major routes Rt 20 & Mass Pike*Generator ready back up*

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459