Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roswell at 309 Roswell Commons Cir, Roswell, GA, 30076 at $315,000 posts ROI 29.65% with $848/mo cash flow from $2,765/mo rent. Total monthly income equals $2,765/mo, and annual cash flow records $10,171/yr on $104,423 to close. Return on cash invested measures 29.65% and rental yield reads 10.53% at the current $315,000. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 by year five. Five-year ROI prints 154.96% and total cumulative return in cash totals $161,813.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,765/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1990
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30076, Roswell, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,716 (100%) |
| Owner Occupied HU | 11,114 (59.4%) |
| Renter Occupied HU | 6,819 (36.4%) |
| Vacant Housing Units | 783 ( 4.2%) |
| Median Home Value | $492,210 |
| Average Home Value | $560,020 |
Residential
17,764
Single Family
13,049
Multi-Family
4,715
Businesses
2,271
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $315,000 |
| 2024-10-19 | Listing removed | $2,150 |
| 2024-10-16 | Price change | $2,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | $2087.87 | 1.90% | $79,720 | 2.36% |
| 2022-11-13 | $2049.03 | 10.29% | $77,880 | 13.73% |
| 2021-11-13 | $1857.86 | -4.94% | $68,480 | -1.10% |
What's Special
Pull Down Stairs
Listed by: Rios Delgado Realty Group • Keller Williams Chattahoochee
Mls Name: GAMLS
Mls Provider:
Mls ID: #10406743
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
