Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palacios at 309 Kings Hl, Palacios, TX, 77465 generates $2,778/mo in rent and, after a $857/mo payment, leaves $1,516/mo in cash flow. Total monthly income is $2,778/mo, and annual cash flow is $18,197/yr on $58,013 invested. Return on cash invested sits at 51.28% in year one, and rental yield is 19.05% on a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 272.44% and total cumulative return in cash sums $158,047. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,778/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
0.91 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 77465, Palacios, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 2,318 (55.5%) |
| Renter Occupied HU | 692 (16.6%) |
| Vacant Housing Units | 1,167 (27.9%) |
| Median Home Value | $223,515 |
| Average Home Value | $225,985 |
Residential
3,080
Single Family
3,018
Multi-Family
62
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $175,000 |
| 2024-09-22 | Listing removed | $179,000 |
| 2024-08-16 | Price change | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | N/A | N/A | $156,002 | 10.00% |
| 2023-05-09 | $2359.68 | 46.00% | $141,820 | 1.45% |
| 2022-05-09 | $1616.18 | 300.18% | $139,790 | 36.48% |
Listed by: Kelli Garrett • Berkshire Hathaway HomeServices Premier Properties
Mls Name: HAR
Mls Provider:
Mls ID: #68366758
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
