Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Red Oak at 309 Ferriday St, Red Oak, TX, 75154 earns $94/mo cash flow from $2,520/mo rent with a $1,640/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $1,124/yr on $111,053 capital. ROI tracks 20.92% on current figures, and rental yield reads 9.03% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 109.65% and total cumulative return in cash sums $121,772. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.
Single Family
Built in 2022
7,535 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $335,000 |
| 2025-02-12 | Sold | N/A |
| 2024-11-10 | Listing removed | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $5002.12 | -7.95% | $363,185 | -7.89% |
| 2023-03-13 | $5434.00 | 630.52% | $394,302 | 741.18% |
| 2022-03-13 | $743.85 | N/A | $46,875 | N/A |
Listed by: Jeremy Norman • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20867856
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
