Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,859/mo, and a $7,733/mo payment. Purchase price stands at $1,580,000, and rental yield measures 3.69% with $4,859/mo rent. Return on cash invested shows 2.13% in year one, and 5% annual appreciation builds toward $436,525 over five years. Five-year ROI reaches 9.82% and total cumulative return in cash records $50,268. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,859/mo property income covering a $7,733/mo payment rather than investor’s personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$2,091 monthly HOA
Neighborhood data shown for ZIP Code: 10017, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,285 (100%) |
| Owner Occupied HU | 3,713 (27.9%) |
| Renter Occupied HU | 7,419 (55.8%) |
| Vacant Housing Units | 2,153 (16.2%) |
| Median Home Value | $795,643 |
| Average Home Value | $1,007,195 |
Residential
12,099
Single Family
49
Multi-Family
12,050
Businesses
3,212
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for rent | $7,800 |
| 2025-01-18 | Listing removed | $7,800 |
| 2025-01-10 | Listed for sale | $1,580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kaori Tojo • RELO REDAC INC.
Mls Name: StreetEasy
Mls ID: #S1749157
