Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 308 Fleming Dr, Hurst, TX, 76053 earns $266/mo cash flow from $2,364/mo rent with a $1,444/mo payment. Total monthly income totals $2,364/mo, and annual cash flow totals $3,193/yr on $97,793 capital. ROI tracks 23.17% on current figures, and rental yield reads 9.62% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 121.61% and total cumulative return in cash sums $118,922. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,364/mo property income instead of your personal income.
Single Family
Built in 1960
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Price change | $295,000 |
| 2025-01-22 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-29 | $4393.69 | 17.94% | $215,113 | 15.68% |
| 2023-03-29 | $3725.51 | -9.60% | $185,957 | 3.90% |
| 2022-03-29 | $4120.99 | 8.78% | $178,984 | 11.95% |
Listed by: Edward Pape • 4 A Choice Realty
Mls Name: NTREIS
Mls ID: #20886053
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
