








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,209/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 4.63% with $5,209/mo rent. Return on cash invested shows 4.69% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 23.7% and total cumulative return in cash records $103,649. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,209/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Condo
Built in 2001
N/A lot
$N/A/sqft
$1,908 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Contingent | $1,350,000 |
| 2025-01-31 | Price change | $1,350,000 |
| 2024-08-20 | Listed for sale | $1,420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kathy Murray • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1631098