Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 3076 Pike Drive, New Braunfels, TX, 78132 priced at $407,990 converts $2,286/mo rent into after a $1,997/mo obligation. Total monthly income equals $2,286/mo. Return on cash invested prints 14.15% in year one, and rental yield reads 6.72% against a $407,990 entry. Equity gained on principal adds $2,633/yr, while 5% annual appreciation compiles into $112,720 by year five. Five-year ROI reaches 73.32% and total cumulative return in cash sums $99,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,286/mo property income covering a $1,997/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$100 quarterly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Price change | $407,990 |
| 2025-09-12 | Price change | $410,990 |
| 2025-08-22 | Price change | $415,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-15 | N/A | N/A | $55,720 | N/A |
| 2024-12-15 | $753.50 | -1.25% | $55,720 | N/A |
| 2023-12-15 | $763.05 | N/A | $55,720 | N/A |
What's Special
Pull Down Storage
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1868056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
