Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Syracuse at 3067 S Old Emigrant Rd W #B, Syracuse, UT, 84075 generates $2,617/mo in rent and, after a $2,051/mo payment, leaves $161/mo in cash flow. Total monthly income is $2,617/mo, and annual cash flow is $1,932/yr on $138,899 invested. Return on cash invested sits at 21.3% in year one, and rental yield is 7.49% on a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 109.86% and total cumulative return in cash sums $152,597. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,617/mo property income rather than buyer’s personal income.
Townhouse
Built in 2023
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84075, Syracuse, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,010 (100%) |
| Owner Occupied HU | 9,387 (85.3%) |
| Renter Occupied HU | 1,351 (12.3%) |
| Vacant Housing Units | 272 ( 2.5%) |
| Median Home Value | $626,412 |
| Average Home Value | $642,121 |
Residential
10,373
Single Family
10,373
Multi-Family
0
Businesses
206
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa I. Montoya • Equity Real Estate (Advantage)
Mls Name: UtahRealEstate.com
Mls ID: #2108091
