Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsland at 306 Browntown Rd, Kingsland, GA, 31548 offers a 9.28% rental yield on a $294,900 purchase with $2,280/mo rent. Total monthly income registers $2,280/mo, and a $1,443/mo payment leaves $486/mo available for distribution. Annual cash flow reaches $5,827/yr on $97,759 to close, and return on cash invested stands at 25.87% in year one. Equity gained on principal adds $1,903/yr while 5% annual appreciation supports $81,475 over five years. Portfolio math shows five-year ROI at 134.68% and total cumulative return in cash at $131,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,280/mo property income against a $1,443/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
1.12 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $294,900 |
| 2021-09-02 | Sold | $166,500 |
| 2021-07-23 | Pending sale | $166,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-28 | $2055.38 | 14.73% | $69,448 | 18.33% |
| 2022-03-28 | $1791.45 | 60.54% | $58,688 | 69.73% |
| 2021-03-28 | $1115.87 | 3.74% | $34,577 | 6.69% |
Listed by: John Sisk II • BHHS Hodnett Cooper CAMDEN
Mls Name: GIAOR
Mls ID: #1652782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
