Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 3054 Woodloop Ln, Columbus, OH, 43204 generates $2,610/mo in rent and, after a $1,689/mo payment, leaves $340/mo in cash flow. Total monthly income is $2,610/mo, and annual cash flow is $4,083/yr on $114,368 invested. Return on cash invested sits at 23.48% in year one, and rental yield is 9.08% on a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 122.52% and total cumulative return in cash sums $140,128. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,610/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43204, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,265 (100%) |
| Owner Occupied HU | 8,694 (45.1%) |
| Renter Occupied HU | 8,953 (46.5%) |
| Vacant Housing Units | 1,618 ( 8.4%) |
| Median Home Value | $208,239 |
| Average Home Value | $272,286 |
Residential
18,142
Single Family
16,419
Multi-Family
1,723
Businesses
894
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $345,000 |
| 2019-04-05 | Sold | $199,900 |
| 2019-03-05 | Pending sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4748.74 | 37.25% | $107,180 | 60.67% |
| 2022-10-15 | $3459.86 | -0.18% | $66,710 | N/A |
| 2021-10-15 | $3466.04 | -0.13% | $66,710 | N/A |
Listed by: Thomas J Roberts • Century 21 Excellence Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #224035559
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
