3050 S Buchanan St APT C1, Arlington, VA, 22206 | $377/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3050 S Buchanan St APT C1, Arlington, VA, 22206 | $377/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1962 sft

12221 Seaford Ct, Woodbridge, VA, 22192

4 Bed
3 Bath
1902 sft

11970 Cotton Mill Dr, Woodbridge, VA, 22192

3 Bed
2 Bath
1704 sft

8856 Olde Mill Run, Manassas, VA, 20110

4 Bed
2 Bath
1052 sft

8915 Sylvania St, Lorton, VA, 22079

Nearby investment properties with comparable prices

4 Bed
3 Bath
1832 sft

7465 Riding Meadow Way #42, Manassas, VA, 20111

2 Bed
2 Bath
1330 sft

8442 Red Eagle Ct, Lorton, VA, 22079

4 Bed
2 Bath
1484 sft

4885 May Pl, La Plata, MD, 20646

4 Bed
2 Bath
1466 sft

4989 Landover Ct, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 3050 S Buchanan St APT C1, Arlington, VA, 22206 earns $377/mo cash flow from $3,306/mo rent with a $2,398/mo payment. Total monthly income totals $3,306/mo, and annual cash flow totals $4,527/yr on $162,402 capital. ROI tracks 22.7% on current figures, and rental yield reads 8.1% at a $489,900 purchase. Equity gained on principal adds $3,161/yr, and 5% annual appreciation supports $135,350 over five years. Five-year ROI reaches 117.53% and total cumulative return in cash sums $190,865. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,306/mo property income instead of your personal income.

Condo

Built in 1944

N/A lot

$N/A/sqft

No HOA

More details about the property

Open Sat 10/11 1-3pm! Welcome to this rarely available Sherwood model in the beloved Fairlington Villages! This top-floor condo offers 2 bedrooms, 1 full bath, a spacious loft, and its own private balcony backing to green space. It's truly an inviting retreat in one of Northern Virginias most sought after communities. Inside, youll find an airy layout with vaulted ceilings, hardwood floors, and an updated kitchen featuring granite countertops and stainless steel appliances. The spiral staircase leads to the versatile loft with generous storage, perfect for a home office, guest space, or cozy lounge. Recent updates include a new hot water heater (2023), fresh carpet in the bedrooms (hardwoods underneath) and loft, and stylish new light fixtures. All windows were replaced in 2010, HVAC in 2016, and washer and dryer are conveniently in the unit. Fairlington Villages residents enjoy an incredible lifestyle with pools, tennis courts (including pickleball), beautiful green spaces, playgrounds, and endless walking/biking trails. Youll love being close to Abingdon Elementary School, the community center, farmers market, and, of course, nearby Bradlee and Shirlington Village with Signature Theatre, dining, shops, and movie theater. Commuting is a breeze with quick access to I-395, DCA, multiple bus lines, and youre just minutes from Del Ray and Old Town. Dont miss your chance to make this adorable home yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,942 (100%)
Owner Occupied HU	4,997 (45.7%)
Renter Occupied HU	5,350 (48.9%)
Vacant Housing Units	595 ( 5.4%)
Median Home Value	$591,529
Average Home Value	$622,679