








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 305 W 18th St APT 6A, New York, NY, 10011 uses $238,525 cash to close to unlock $49,405/yr annual cash flow and $4,117/mo monthly cash flow. Total monthly income runs $9,829/mo, and a $3,549/mo payment keeps the spread at $4,117/mo. Purchase price stands at $725,000, and rental yield measures 16.27% with $9,829/mo rent. Return on cash invested shows 40.77% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 216.94% and total cumulative return in cash records $517,457. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,829/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
$870 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $749,000 |
| 2024-11-12 | Listed for sale | $799,000 |
| 2024-10-08 | Sold | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Taehee Kim • Compass
Mls Name: StreetEasy
Mls ID: #S1732177