Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bremen at 305 Crest Pointe S, Bremen, GA, 30110 priced at $360,000 converts $2,544/mo rent into $237/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,544/mo, and annual cash flow totals $2,849/yr on $119,340 invested. Return on cash invested prints 22.3% in year one, and rental yield reads 8.48% against a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 115.95% and total cumulative return in cash sums $138,369. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,544/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 2002
9,583 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Price change | $360,000 |
| 2025-06-26 | Price change | $364,000 |
| 2025-06-05 | Price change | $368,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-18 | $3896.97 | -2.69% | $139,262 | -2.34% |
| 2023-07-18 | $4004.66 | 15.80% | $142,601 | 25.38% |
| 2022-07-18 | $3458.36 | 13.86% | $113,732 | 15.58% |
Listed by: Tanya Pickens • Opendoor Brokerage, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7445884
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
