Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 3048 Bristow, Bulverde, TX, 78163 generates $3,196/mo in rent, after a $3,916/mo payment. Total monthly income is $3,196/mo. Return on cash invested sits at 8.46% in year one, and rental yield is 4.79% on a $799,990 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation builds toward $221,022 over five years. Five-year ROI reaches 42.74% and total cumulative return in cash sums $112,480. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,196/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
9,147 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-01-11 | Price change | $799,000 |
| 2024-12-20 | Listed for sale | $799,990 |
| 2024-12-16 | Pending sale | $799,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $85,000 | N/A |
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Ben Caballero • Highland Homes Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1814087
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
