Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sealy at 3045 Lazy River Dr, Sealy, TX, 77474 uses $104,423 cash to close to unlock $8,515/yr annual cash flow and $710/mo monthly cash flow. Total monthly income runs $2,954/mo, and a $1,542/mo payment keeps the spread at $710/mo. Purchase price stands at $315,000, and rental yield measures 11.25% with $2,954/mo rent. Return on cash invested shows 28.06% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 147.8% and total cumulative return in cash records $154,337. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,954/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Manufactured
Built in 2000
1.08 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $315,000 |
| 2012-08-03 | Listing removed | $109,077 |
| 2012-07-20 | Price change | $109,077 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | $1705.23 | -3.03% | $110,364 | -0.13% |
| 2023-04-09 | $1758.58 | 46.07% | $110,505 | 59.14% |
| 2022-04-09 | $1203.94 | -3.48% | $69,440 | 0.94% |
Listed by: Edwin Aguilar • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #95612864
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
