Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Havre De Grace at 304 Cigar Loop, Havre De Grace, MD, 21078 offers $2,988/mo rent that, after a $2,178/mo payment, leaves $220/mo cash flow. Total monthly income is $2,988/mo, and annual cash flow is $2,644/yr on $147,518 cash. Return on cash invested measures 21.7% in year one, and rental yield stands at 8.06% at a $445,000 entry. Equity gained on principal adds $2,872/yr while 5% annual appreciation compounds into $122,945 by year five. Five-year ROI records 112.52% and total cumulative return in cash reaches $165,980. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,988/mo property income versus a $2,178/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2006
5,192 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21078, Havre De Grace, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,099 (100%) |
| Owner Occupied HU | 6,294 (69.2%) |
| Renter Occupied HU | 2,219 (24.4%) |
| Vacant Housing Units | 586 ( 6.4%) |
| Median Home Value | $445,721 |
| Average Home Value | $488,694 |
Residential
8,782
Single Family
8,082
Multi-Family
700
Businesses
591
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Theresa Jackson • Compass Realty, Inc.
Mls Name: Bright MLS
Mls ID: #MDHR2047046
