Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rock Island at 3032 Tinkler St, Rock Island, TX, 77470 listed at $228,000 pairs $1,522/mo rent with a $1,116/mo payment. Total monthly income runs $1,522/mo. Return on cash invested measures 18.33% in year one, and rental yield registers 8.01% at a $228,000 basis. Equity gained on principal adds $1,471/yr, and annual property appreciation at 5% supports $62,992 by year five. Five-year ROI tracks 95.6% and total cumulative return in cash totals $72,255. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,522/mo property income relative to a $1,116/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77470, Rock Island, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 108 (100%) |
| Owner Occupied HU | 77 (71.3%) |
| Renter Occupied HU | 21 (19.4%) |
| Vacant Housing Units | 10 ( 9.3%) |
| Median Home Value | $232,143 |
| Average Home Value | $273,377 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mary Morgan • Keller Williams Signature
Mls Name: HAR
Mls ID: #70844671
