Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3032 Thicket Bend Ct, Fort Worth, TX, 76244 uses $122,655 cash to close to unlock $11,274/yr annual cash flow and $940/mo monthly cash flow. Total monthly income runs $3,642/mo, and a $1,811/mo payment keeps the spread at $940/mo. Purchase price stands at $370,000, and rental yield measures 11.81% with $3,642/mo rent. Return on cash invested shows 29.1% in year one, and 5% annual appreciation builds toward $102,224 over five years. Five-year ROI reaches 153.6% and total cumulative return in cash records $188,393. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,642/mo property income covering a $1,811/mo payment rather than investor’s personal income.
Single Family
Built in 2006
4,499 sqft lot
$N/A/sqft
$428 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $5745.81 | 8.53% | $352,026 | -7.25% |
| 2023-05-29 | $5294.22 | -14.96% | $379,555 | 27.54% |
| 2022-05-29 | $6225.69 | 3.43% | $297,602 | 17.70% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20951699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
