303 Beverley Rd APT 3H, Brooklyn, NY, 11218 | 6.39% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

303 Beverley Rd APT 3H, Brooklyn, NY, 11218 | 6.39% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1287 sft

303 Beverley Rd APT 9K, Brooklyn, NY, 11218

2 Bed
3 Bath
1465 sft

677 88th St #1A, Brooklyn, NY, 11228

4 Bed
3 Bath
2295 sft

1161 86th St, Brooklyn, NY, 11228

4 Bed
2 Bath
2322 sft

4 Gary Pl, Staten Island, NY, 10314

Nearby investment properties with comparable prices

5 Bed
4 Bath
2288 sft

14 Joan Pl, Staten Island, NY, 10314

2 Bed
4 Bath
2490 sft

50 Topside Ln, Staten Island, NY, 10309

3 Bed
2 Bath
1768 sft

35 Ely Ave, Staten Island, NY, 10312

3 Bed
4 Bath
2326 sft

9 Furness Place, Staten Island, NY, 10314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 303 Beverley Rd APT 3H, Brooklyn, NY, 11218 offers a 6.39% rental yield on a $910,000 purchase with $4,843/mo rent. 11% in year one. Equity gained on principal adds $5,872/yr while 5% annual appreciation supports $251,416 over five years. Portfolio math shows five-year ROI at 77.76% and total cumulative return in cash at $232,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,843/mo property income against a $4,454/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1956

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright Corner 2 Bed, 2 Bath with Oversized Balcony and Exceptional Closet Space. Unit 3H is a sun-filled, expansive two-bedroom, two-bath home offering 1,372 square feet of thoughtfully designed living space. The oversized private balcony, modern finishes, and abundant natural light make this residence truly special. Both bedrooms are generously proportioned and outfitted with excellent closet space. The primary suite includes a private bath with a standing shower, while the second bathroom features a deep soaking tub. In addition to the bedroom closets, the apartment includes three enormous closets that provide exceptional storage throughout the home. The windowed kitchen is wide and welcoming, complete with modern Stainless Steel appliances, generous counter space, and a breakfast barideal for everyday living and entertaining. Rich wood floors flow throughout, adding warmth and cohesion to the home. Additional amenities include a full-time doorman, live-in super, elevator, laundry room, bike storage, and garage (waitlist). Conveniently located near subways, buses, neighborhood shops, and the scenic paths of Prospect Park.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,624 (100%)
Owner Occupied HU	7,691 (27.8%)
Renter Occupied HU	17,935 (64.9%)
Vacant Housing Units	1,998 ( 7.2%)
Median Home Value	$1,054,643
Average Home Value	$1,154,933