Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,600/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 8.23% with $3,600/mo rent. Return on cash invested shows 19.13% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 99.87% and total cumulative return in cash records $172,497. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1976
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Price change | $525,000 |
| 2024-11-14 | Listed for sale | $540,000 |
| 2012-06-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7924.81 | 2.01% | $354,960 | N/A |
| 2023-02-13 | $7768.54 | 9.52% | $354,960 | 22.41% |
| 2022-02-13 | $7093.36 | -2.79% | $289,970 | N/A |
Listed by: Eugenia Chapman • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20776828
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
