Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 302 Westview Ter, Arlington, TX, 76013 offers a 10.62% rental yield on a $246,000 purchase with $2,178/mo rent. Total monthly income registers $2,178/mo, and a $1,204/mo payment leaves $80/mo available for distribution. Annual cash flow reaches $956/yr on $81,549 to close, and return on cash invested stands at 21.08% in year one. Equity gained on principal adds $1,587/yr while 5% annual appreciation supports $67,965 over five years. Portfolio math shows five-year ROI at 112.2% and total cumulative return in cash at $91,502. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,178/mo property income against a $1,204/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1969
1,524 sqft lot
$N/A/sqft
$266 monthly HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Price change | $246,000 |
| 2024-10-19 | Price change | $247,000 |
| 2024-10-09 | Price change | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5079.08 | 6.44% | $232,391 | 7.46% |
| 2023-12-27 | $4771.84 | 9.53% | $216,256 | 23.45% |
| 2022-12-27 | $4356.78 | 1.85% | $175,175 | 5.00% |
Listed by: Donna Mendenhall • Dynamic Real Estate Group
Mls Name: NTREIS
Mls ID: #20677265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
