Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fredericksburg at 302 Tree Line Dr, Fredericksburg, VA, 22405 with 5% annual appreciation on a $445,000 basis while $3,006/mo rent supports operations. Total monthly income totals $3,006/mo and a $2,178/mo payment preserves $346/mo for cash returns. Annual cash flow comes to $4,151/yr on $147,518 deployed, and return on cash invested reaches 22.72% in year one. Equity gained on principal adds $2,872/yr, and five-year appreciation sums $122,945 alongside rental yield of 8.11%. Five-year ROI measures 117.64% and total cumulative return in cash totals $173,540.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,006/mo property income versus a $2,178/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2018
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22405, Fredericksburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,368 (100%) |
| Owner Occupied HU | 10,716 (80.2%) |
| Renter Occupied HU | 2,184 (16.3%) |
| Vacant Housing Units | 468 ( 3.5%) |
| Median Home Value | $471,593 |
| Average Home Value | $518,175 |
Residential
12,750
Single Family
12,570
Multi-Family
180
Businesses
629
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Myandi Peterson • At Your Service Realty
Mls Name: Bright MLS
Mls ID: #VAST2043494
