Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 302 SW Applegate Trail Dr, Dallas, OR, 97338 at $485,000 posts ROI 20.19% with $38/mo cash flow from $2,966/mo rent. Total monthly income equals $2,966/mo, and annual cash flow records $459/yr on $160,778 to close. Return on cash invested measures 20.19% and rental yield reads 7.34% at the current $485,000. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 by year five. Five-year ROI prints 104.19% and total cumulative return in cash totals $167,510.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,966/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
5,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97338, Dallas, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,715 (100%) |
| Owner Occupied HU | 6,971 (71.8%) |
| Renter Occupied HU | 2,440 (25.1%) |
| Vacant Housing Units | 304 ( 3.1%) |
| Median Home Value | $460,123 |
| Average Home Value | $495,328 |
Residential
9,322
Single Family
8,769
Multi-Family
553
Businesses
623
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Sold | $485,000 |
| 2025-08-14 | Contingent | $485,000 |
| 2025-08-07 | Listed for sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3338.48 | 4.00% | $267,290 | 3.00% |
| 2023-10-11 | $3210.21 | 2.69% | $259,510 | 3.00% |
| 2022-10-11 | $3126.14 | 2.83% | $251,960 | 3.00% |
Listed by: ETTA FOOTE • John L. Scott-Salem
Mls Name: WVMLS
Mls Provider:
Mls ID: #832326
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
