302 Strong St, Columbia, TN, 38401 | $1,133/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

302 Strong St, Columbia, TN, 38401 | $1,133/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2800 sft

2369 Williamsport Lndg LOT 55, Columbia, TN, 38401

4 Bed
3 Bath
2801 sft

2326 Williamsport Lndg LOT 29, Columbia, TN, 38401

4 Bed
3 Bath
2801 sft

2318 Williamsport Lndg, Columbia, TN, 38401

4 Bed
3 Bath
2801 sft

2373 Williamsport Lndg LOT 57, Columbia, TN, 38401

Nearby investment properties with comparable prices

5 Bed
3 Bath
2800 sft

2330 Williamsport Lndg LOT 28, Columbia, TN, 38401

4 Bed
3 Bath
2715 sft

1778 Williamsport Lndg LOT 39, Columbia, TN, 38401

4 Bed
3 Bath
2800 sft

2358 Williamsport Lndg, Columbia, TN, 38401

4 Bed
3 Bath
2801 sft

2358 Williamsport Lndg LOT 47, Columbia, TN, 38401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 302 Strong St, Columbia, TN, 38401 with 5% annual appreciation on a $555,400 basis while $4,457/mo rent supports operations. Total monthly income totals $4,457/mo and a $2,718/mo payment preserves $1,133/mo for cash returns. Annual cash flow comes to $13,592/yr on $182,727 deployed, and return on cash invested reaches 27.5% in year one. Equity gained on principal adds $3,584/yr, and five-year appreciation sums $153,447 alongside rental yield of 9.63%. Five-year ROI measures 143.24% and total cumulative return in cash totals $261,745.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,457/mo property income versus a $2,718/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 302 Strong Street, Columbia, TN - a beautiful new construction home built by M/I Homes, offering 2,885 square feet of thoughtfully designed living space. This exceptional home features the following: 4 spacious bedrooms including a convenient first-floor owner's bedroom 2.5 well-appointed bathrooms Open-concept living space perfect for entertaining and everyday living Quality design elements throughout 2 car garage Located in a charming neighborhood, this home showcases superior craftsmanship and attention to detail. The open-concept design creates a seamless flow between living areas, making it ideal for both family gatherings and entertaining guests. The first-floor owner's bedroom provides privacy and convenience with its en-suite bathroom. Three additional bedrooms upstairs offer ample space for family members or guests. Preservation Park is just steps away from your front door, offering outdoor recreation opportunities and green spaces to enjoy. Whitthorne Jr High School is within walking distance, and Columbia Cash Saver is conveniently nearby for all your grocery needs. The home's quality design shines through in every room, with carefully considered details and finishes that create a warm, inviting atmosphere. The functional floorplan maximizes space while maintaining a sense of openness and flow. This new construction home represents an opp... MLS# 2965484

Neighborhood Data

Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,552 (100%)
Owner Occupied HU	19,842 (64.9%)
Renter Occupied HU	8,481 (27.8%)
Vacant Housing Units	2,229 ( 7.3%)
Median Home Value	$383,591
Average Home Value	$440,270