Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 302 SHADWELL DR, San Antonio, TX, 78228 listed at $324,999 pairs $2,234/mo rent with a $1,591/mo payment. Total monthly income runs $2,234/mo. Return on cash invested measures 18.34% in year one, and rental yield registers 8.25% at a $324,999 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,791 by year five. Five-year ROI tracks 95.88% and total cumulative return in cash totals $103,297. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,234/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1942
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $324,999 |
| 2025-03-30 | Listing removed | $329,999 |
| 2025-03-03 | Listed for sale | $329,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $6157.38 | -4.65% | $332,990 | -0.55% |
| 2023-03-31 | $6457.79 | -27.51% | $334,820 | 1.83% |
| 2022-03-31 | $8908.75 | 35.43% | $328,790 | 31.48% |
Listed by: Daniel Rodriguez • Texas Premier Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1854238
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
