Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 302 REGENT, San Antonio, TX, 78204 offers a 11.84% rental yield on a $219,000 purchase with $2,160/mo rent. Total monthly income registers $2,160/mo, and a $1,072/mo payment leaves $603/mo available for distribution. Annual cash flow reaches $7,231/yr on $72,599 to close, and return on cash invested stands at 29.87% in year one. Equity gained on principal adds $1,413/yr while 5% annual appreciation supports $60,506 over five years. Portfolio math shows five-year ROI at 157.5% and total cumulative return in cash at $114,345. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $1,072/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $219,000 |
| 2025-01-19 | Listing removed | $235,808 |
| 2024-02-18 | Listed for sale | $235,808 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2848.48 | 11.00% | $185,063 | 10.34% |
| 2023-02-13 | $2566.23 | -25.30% | $167,714 | 6.04% |
| 2022-02-13 | $3435.24 | 11.59% | $158,158 | 14.79% |
Listed by: David Kauffman • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1839810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
