Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 302 Langford, San Antonio, TX, 78221 offers a 11.94% rental yield on a $205,000 purchase with $2,039/mo rent. Total monthly income registers $2,039/mo, and a $1,003/mo payment leaves $582/mo available for distribution. Annual cash flow reaches $6,979/yr on $67,958 to close, and return on cash invested stands at 30.18% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 159.14% and total cumulative return in cash at $108,150. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,039/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Price change | $205,000 |
| 2024-05-23 | Price change | $190,000 |
| 2024-05-07 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $142,350 | -1.89% |
| 2023-12-27 | $1025.26 | -74.14% | $145,090 | -0.16% |
| 2022-12-27 | $3964.68 | 157.42% | $145,320 | 25.94% |
Listed by: Rita Vera • Central Metro Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1693986
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
