Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hackettstown at 302 Grand Ave, Hackettstown, NJ, 07840 with 5% annual appreciation on a $475,000 basis while $3,588/mo rent supports operations. Total monthly income totals $3,588/mo and a $2,325/mo payment preserves $202/mo for cash returns. Annual cash flow comes to $2,426/yr on $157,463 deployed, and return on cash invested reaches 21.45% in year one. Equity gained on principal adds $3,065/yr, and five-year appreciation sums $131,234 alongside rental yield of 9.06%. Five-year ROI measures 112.36% and total cumulative return in cash totals $176,923.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,588/mo property income versus a $2,325/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07840, Hackettstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,631 (100%) |
| Owner Occupied HU | 8,650 (63.5%) |
| Renter Occupied HU | 4,448 (32.6%) |
| Vacant Housing Units | 533 ( 3.9%) |
| Median Home Value | $431,882 |
| Average Home Value | $463,812 |
Residential
12,801
Single Family
12,174
Multi-Family
627
Businesses
1,178
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daniel L Fiedler • Fiedler Real Estate
Mls Name: GSMLS
Mls ID: #3994677
