Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 3018 Blue Jay Ln, Midlothian, TX, 76065 generates $2,422/mo in rent, after a $1,640/mo payment. Total monthly income is $2,422/mo. Return on cash invested sits at 19.38% in year one, and rental yield is 8.68% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 101.55% and total cumulative return in cash sums $112,772. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,422/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
7,535 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $335,000 |
| 2025-07-08 | Listed for rent | $2,490 |
| 2025-07-08 | Listing removed | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-03 | $6626.19 | -11.23% | $331,162 | -9.86% |
| 2023-08-03 | $7464.05 | 23.06% | $367,374 | 35.70% |
| 2022-08-03 | $6065.52 | N/A | $270,726 | 11.32% |
Listed by: Sarah Hallum • Highpoint Estates BrokerageLLC
Mls Name: NTREIS
Mls ID: #21020714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
