Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 3017 Fossil Oaks Dr, Azle, TX, 76020 generates $5,515/mo in rent and, after a $2,721/mo payment, leaves $1,562/mo in cash flow. Total monthly income is $5,515/mo, and annual cash flow is $18,738/yr on $182,924 invested. Return on cash invested sits at 30.3% in year one, and rental yield is 11.9% on a $556,000 entry. Equity gained on principal adds $3,588/yr, while 5% annual appreciation builds toward $153,613 over five years. Five-year ROI reaches 159.78% and total cumulative return in cash sums $292,281. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,515/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $556,000 |
| 2024-06-13 | Price change | $568,000 |
| 2024-05-30 | Price change | $596,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7845.24 | 20.44% | $543,590 | 40.45% |
| 2022-08-13 | $6513.96 | 538.57% | $387,030 | 545.05% |
| 2021-08-13 | $1020.08 | 576.89% | $60,000 | 630.82% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20643778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
