Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,403/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.8% with $4,403/mo rent. Return on cash invested shows 12.93% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 65.09% and total cumulative return in cash records $231,979. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,403/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 1979
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98512, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,604 (100%) |
| Owner Occupied HU | 9,222 (67.8%) |
| Renter Occupied HU | 3,991 (29.3%) |
| Vacant Housing Units | 391 ( 2.9%) |
| Median Home Value | $566,641 |
| Average Home Value | $597,686 |
Residential
12,888
Single Family
11,031
Multi-Family
1,857
Businesses
506
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jesse Heberlein • Olympic Sotheby's Int'l Realty
Mls Name: NWMLS
Mls ID: #2387291
