301 W G St UNIT 112, San Diego, CA, 92101 | $635/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

301 W G St UNIT 112, San Diego, CA, 92101 | $635/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1192 sft

700 W Harbor Dr UNIT 302, San Diego, CA, 92101

2 Bed
2 Bath
1233 sft

700 W Harbor Dr UNIT 1505, San Diego, CA, 92101

3 Bed
1 Bath
1064 sft

622 Margarita Ave, Coronado, CA, 92118

2 Bed
3 Bath
1922 sft

301 W G St, San Diego, CA, 92101

Nearby investment properties with comparable prices

2 Bed
1 Bath
950 sft

360 Rosecrans St APT 1, San Diego, CA, 92106

2 Bed
2 Bath
1013 sft

700 W Harbor Dr UNIT 608, San Diego, CA, 92101

2 Bed
2 Bath
1332 sft

301 W G St UNIT 314, San Diego, CA, 92101

2 Bed
2 Bath
1113 sft

700 W Harbor Dr W #806, San Diego, CA, 92101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Diego at 301 W G St UNIT 112, San Diego, CA, 92101 offers a 8.38% rental yield on a $798,000 purchase with $5,572/mo rent. Total monthly income registers $5,572/mo, and a $3,906/mo payment leaves $635/mo available for distribution. Annual cash flow reaches $7,623/yr on $262,542 to close, and return on cash invested stands at 22.96% in year one. Equity gained on principal adds $5,149/yr while 5% annual appreciation supports $220,473 over five years. Portfolio math shows five-year ROI at 119.2% and total cumulative return in cash at $312,940. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,572/mo property income against a $3,906/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience the Best of Indoor-Outdoor Living in the Heart of the Marina District! This impeccably maintained 2-bedroom, 2.5-bathroom townhome at City Walk offers the perfect blend of style, privacy, and convenience. Captivating with its Mediterranean-inspired architecture and two expansive private patios, this rare residence is one of only 12 unique internal townhome-style units in the community. The main level features an open-concept living and dining area that flows seamlessly to both patios, perfect for embracing San Diegos indoor-outdoor lifestyle. Enjoy solid wood and porcelain tile flooring, in-unit laundry, and generous under-stair storage. The kitchen includes a gas cooktop and an oversized dining bar that opens to the living area, with access to an enclosed private terrace. Upstairs, both bedrooms are thoughtfully designed for comfort and both feature en-suite bathrooms. The spacious primary suite includes a walk-in closet with custom built-ins from The Container Store. This home is set within the beautifully landscaped City Walk, a community offering tranquil courtyards with fountains and waterfalls, fire pits, lounge areas, a fitness center, and reservable spaces with kitchens for private gatherings and all with low HOA dues. Located just steps from Pantoja Park, Seaport Village, Little Italy, Gaslamp Quarter, The SHELL, Petco Park, and trolley stations, this home offers walkable access to everything Downtown San Diego has to offer-while still providing a peaceful, residential atmosphere.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	38,969 (100%)
Owner Occupied HU	6,370 (16.3%)
Renter Occupied HU	25,620 (65.7%)
Vacant Housing Units	6,979 (17.9%)
Median Home Value	$957,131
Average Home Value	$1,143,507