Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Francisco at 301 Mission St APT 303, San Francisco, CA, 94105 listed at $999,000 pairs $8,318/mo rent with a $4,890/mo payment to leave $2,138/mo cash flow. Total monthly income runs $8,318/mo, and annual cash flow reaches $25,651/yr on $328,671 cash to close. Return on cash invested measures 27.86% in year one, and rental yield registers 9.99% at a $999,000 basis. Equity gained on principal adds $6,446/yr, and annual property appreciation at 5% supports $276,005 by year five. Five-year ROI tracks 145.46% and total cumulative return in cash totals $478,094. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,318/mo property income relative to a $4,890/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2009
50,667 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94105, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,168 (100%) |
| Owner Occupied HU | 3,051 (27.3%) |
| Renter Occupied HU | 6,118 (54.8%) |
| Vacant Housing Units | 1,999 (17.9%) |
| Median Home Value | $1,594,888 |
| Average Home Value | $1,588,407 |
Residential
10,424
Single Family
72
Multi-Family
10,352
Businesses
1,616
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cara Milgate • Intero Real Estate Services
Mls Name: Bay East AOR
Mls ID: #41115281
