








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,862/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 6.63% with $3,862/mo rent. Return on cash invested shows 7.35% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 39.2% and total cumulative return in cash records $90,158. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,862/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
$1,630 monthly HOA
Neighborhood data shown for ZIP Code: 10021, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 10,240 (36.1%) |
| Renter Occupied HU | 14,054 (49.6%) |
| Vacant Housing Units | 4,050 (14.3%) |
| Median Home Value | $1,615,914 |
| Average Home Value | $1,531,995 |
Residential
23,098
Single Family
421
Multi-Family
22,677
Businesses
1,644
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-03-31 | N/A | N/A | N/A | N/A |
| 2018-03-31 | $2089239.60 | N/A | $18,873,000 | 16.43% |
| 2017-03-31 | N/A | N/A | $16,209,900 | N/A |



Listed by: Doreen Courtright • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1762372