Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 301 E 35th St, Hialeah, FL, 33013 uses $165,750 cash to close to unlock $10,586/yr annual cash flow and $882/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,447/mo payment keeps the spread at $882/mo. Purchase price stands at $500,000, and rental yield measures 10.08% with $4,200/mo rent. Return on cash invested shows 26.3% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 137.7% and total cumulative return in cash records $228,236. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 1950
3,954 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33013, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,808 (100%) |
| Owner Occupied HU | 5,765 (58.8%) |
| Renter Occupied HU | 3,713 (37.9%) |
| Vacant Housing Units | 330 ( 3.4%) |
| Median Home Value | $470,628 |
| Average Home Value | $511,142 |
Residential
8,894
Single Family
7,541
Multi-Family
1,353
Businesses
1,049
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $500,000 |
| 2019-06-02 | Listing removed | $2,000 |
| 2019-05-30 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-24 | $4334.59 | 11.49% | $208,780 | 10.00% |
| 2022-12-24 | $3888.00 | 9.91% | $189,800 | 10.00% |
| 2021-12-24 | $3537.42 | 16.69% | $172,546 | 10.00% |
Listed by: Estela Serrano • Serrano & Associates Real Estate, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11653602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
