Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 301 Dry Canyon Way, Haslet, TX, 76052 listed at $280,000 pairs $2,400/mo rent with a $1,370/mo payment to leave $357/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $4,288/yr on $92,820 cash to close. Return on cash invested measures 24.53% in year one, and rental yield registers 10.29% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 129.1% and total cumulative return in cash totals $119,829. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
8,537 sqft lot
$N/A/sqft
$156 quarterly HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3955.50 | 4.23% | $302,925 | 2.15% |
| 2023-05-09 | $3794.90 | 182.98% | $296,549 | 229.96% |
| 2022-05-09 | $1341.07 | N/A | $89,875 | N/A |
Listed by: Frankie Arthur • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20926865
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
