Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Falls Church at 3007 Rogers Dr, Falls Church, VA, 22042 earns $539/mo cash flow from $3,498/mo rent with a $2,423/mo payment. Total monthly income totals $3,498/mo, and annual cash flow totals $6,465/yr on $164,093 capital. ROI tracks 23.85% on current figures, and rental yield reads 8.48% at a $495,000 purchase. Equity gained on principal adds $3,194/yr, and 5% annual appreciation supports $136,759 over five years. Five-year ROI reaches 123.68% and total cumulative return in cash sums $202,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,498/mo property income instead of your personal income.
Single Family
Built in 1950
9,750 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22042, Falls Church, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,749 (100%) |
| Owner Occupied HU | 7,489 (58.7%) |
| Renter Occupied HU | 4,681 (36.7%) |
| Vacant Housing Units | 579 ( 4.5%) |
| Median Home Value | $756,763 |
| Average Home Value | $797,288 |
Residential
12,670
Single Family
9,085
Multi-Family
3,585
Businesses
830
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Shonda Talley • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFX2274972
