








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,369/mo, and a $2,692/mo payment. Purchase price stands at $550,000, and rental yield measures 5.17% with $2,369/mo rent. Return on cash invested shows 9.77% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 49.7% and total cumulative return in cash records $89,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,369/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08203, Brigantine, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,224 (100%) |
| Owner Occupied HU | 2,625 (28.5%) |
| Renter Occupied HU | 1,186 (12.9%) |
| Vacant Housing Units | 5,413 (58.7%) |
| Median Home Value | $513,255 |
| Average Home Value | $601,128 |
Residential
5,228
Single Family
4,971
Multi-Family
257
Businesses
248
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Price change | $550,000 |
| 2025-04-28 | Price change | $592,000 |
| 2025-03-31 | Price change | $602,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $3837.08 | 1.73% | $204,100 | N/A |
| 2023-06-09 | $3771.77 | 8.32% | $204,100 | N/A |
| 2022-06-09 | $3481.95 | 1.07% | $204,100 | N/A |



Listed by: Marie Lepera • BHHS FOX and ROACH-Brigantine
Mls Name: SJSRMLS
Mls Provider:
Mls ID: #597026
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2025 South Jersey Shore Regional Multiple Listing Service. All rights reserved.