Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,314/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 7.65% with $3,314/mo rent. Return on cash invested shows 10.82% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 57.66% and total cumulative return in cash records $98,651. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,314/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
$980 monthly HOA
Neighborhood data shown for ZIP Code: 33145, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,796 (100%) |
| Owner Occupied HU | 5,856 (45.8%) |
| Renter Occupied HU | 6,184 (48.3%) |
| Vacant Housing Units | 756 ( 5.9%) |
| Median Home Value | $616,602 |
| Average Home Value | $663,659 |
Residential
11,611
Single Family
8,008
Multi-Family
3,603
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listed for sale | $520,000 |
| 2024-12-10 | Listing removed | $525,000 |
| 2024-11-18 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $7040.57 | 34.61% | $342,500 | 35.00% |
| 2022-02-13 | $5230.17 | 6.73% | $253,705 | 10.00% |
| 2021-02-13 | $4900.34 | -0.24% | $230,641 | N/A |
Listed by: Barbara Serrano Negron • Florida Capital Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11728447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
