Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jarrell at 300 Silvercrest Ln, Jarrell, TX, 76537 priced at $324,900 converts $2,236/mo rent into after a $1,590/mo obligation. Total monthly income equals $2,236/mo. Return on cash invested prints 17.27% in year one, and rental yield reads 8.26% against a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,764 by year five. Five-year ROI reaches 90.59% and total cumulative return in cash sums $97,565. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,236/mo property income covering a $1,590/mo payment, not borrower’s personal income.
Single Family
Built in 2021
4,939 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $324,900 |
| 2024-11-21 | Price change | $334,900 |
| 2024-08-30 | Price change | $342,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $6867.53 | 29.13% | $333,270 | 6.84% |
| 2022-02-13 | $5318.33 | 599.02% | $311,931 | 679.83% |
| 2021-02-13 | $760.83 | N/A | $40,000 | N/A |
Listed by: Stephen Horn • Real
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #1487929
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-02-13 02:24:29 PST. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
