








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 300 Dreyer, Kyle, TX, 78640 priced at $322,000 pairs $2,700/mo rent with $410/mo cash flow after a $1,576/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $4,923/yr on $106,743 invested. Return on cash invested is 24.52% in year one, and rental yield stands at 10.06% on a $322,000 basis. Equity gained on principal adds $2,078/yr, and 5% annual appreciation accumulates to $88,963 by year five. Five-year ROI measures 128.82% and total cumulative return in cash reaches $137,503. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $1,576/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-24 | Listing removed | $2,195 |
| 2025-10-22 | Listed for rent | $2,195 |
| 2025-08-05 | Listing removed | $346,090 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A