Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 300 Archie Way NE, Ludowici, GA, 31316 priced at $319,900 converts $3,017/mo rent into $1,003/mo cash flow after a $1,566/mo obligation. Total monthly income equals $3,017/mo, and annual cash flow totals $12,032/yr on $106,047 invested. Return on cash invested prints 31.25% in year one, and rental yield reads 11.32% against a $319,900 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,382 by year five. Five-year ROI reaches 163.84% and total cumulative return in cash sums $173,744. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,017/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2018
0.61 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $319,900 |
| 2025-03-10 | Listing removed | $319,900 |
| 2025-02-01 | Price change | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-10 | $3161.67 | 3.07% | $96,665 | N/A |
| 2022-04-10 | $3067.57 | 14.56% | $96,665 | 18.21% |
| 2021-04-10 | $2677.73 | -0.60% | $81,772 | N/A |
What's Special
Pull Down Stairs
Listed by: Gerald Haggray • Rawls Realty, Inc.
Mls Name: HABR
Mls ID: #160061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
