Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 30 Park Pl APT 39E, New York, NY, 10007 priced at $1,125,000 pairs $9,978/mo rent with $1,323/mo cash flow after a $5,506/mo payment. Total monthly income equals $9,978/mo, and annual cash flow comes to $15,873/yr on $364,500 invested. Return on cash invested is 24.72% in year one, and rental yield stands at 10.64% on a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and 5% annual appreciation accumulates to $310,817 by year five. Five-year ROI measures 130.59% and total cumulative return in cash reaches $475,988. For financing, Ziffy Mortgage’s DSCR program evaluates $9,978/mo property income against a $5,506/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2016
N/A lot
$N/A/sqft
$1,143 monthly HOA
Neighborhood data shown for ZIP Code: 10007, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,044 (100%) |
| Owner Occupied HU | 1,410 (28.0%) |
| Renter Occupied HU | 3,001 (59.5%) |
| Vacant Housing Units | 633 (12.5%) |
| Median Home Value | $1,607,143 |
| Average Home Value | $1,583,307 |
Residential
4,089
Single Family
14
Multi-Family
4,075
Businesses
1,149
Date | Event | Price |
|---|---|---|
| 2024-06-19 | Price change | $1,125,000 |
| 2024-05-17 | Price change | $1,225,000 |
| 2024-01-28 | Listed for sale | $1,315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $99,206 | 3.28% |
| 2022-08-10 | N/A | N/A | $96,056 | 3.59% |
| 2021-08-10 | N/A | N/A | $92,731 | -11.28% |
Listed by: Michael Gordon - Licensed Associate Real Estate Broker • Corcoran
Mls Name: StreetEasy
Mls ID: #1696771
