








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,212/mo, and a $6,608/mo payment. Purchase price stands at $1,350,000, and rental yield measures 5.52% with $6,212/mo rent. Return on cash invested shows 9.7% in year one, and 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 49.74% and total cumulative return in cash records $217,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,212/mo property income covering a $6,608/mo payment rather than investor’s personal income.
Condo
Built in 2016
N/A lot
$N/A/sqft
$1,085 monthly HOA
Neighborhood data shown for ZIP Code: 10007, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,044 (100%) |
| Owner Occupied HU | 1,410 (28.0%) |
| Renter Occupied HU | 3,001 (59.5%) |
| Vacant Housing Units | 633 (12.5%) |
| Median Home Value | $1,607,143 |
| Average Home Value | $1,583,307 |
Residential
4,089
Single Family
14
Multi-Family
4,075
Businesses
1,149
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for rent | $5,600 |
| 2023-11-10 | Listing removed | N/A |
| 2023-10-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $98,372 | 3.28% |
| 2022-10-15 | N/A | N/A | $95,249 | 3.59% |
| 2021-10-15 | N/A | N/A | $91,952 | -11.28% |



Listed by: Asher Alcobi - Licensed Real Estate Broker • Peter Ashe
Mls Name: StreetEasy
Mls ID: #1682506