Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,037/mo, and a $7,268/mo payment. Purchase price stands at $1,485,000, and rental yield measures 4.07% with $5,037/mo rent. Return on cash invested shows 4.25% in year one, and 5% annual appreciation builds toward $410,278 over five years. Five-year ROI reaches 20.86% and total cumulative return in cash records $100,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,037/mo property income covering a $7,268/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$1,584 monthly HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Price change | $1,485,000 |
| 2023-01-16 | Listing removed | N/A |
| 2022-12-21 | Listed for rent | $6,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | N/A | N/A | $131,508 | 2.29% |
| 2022-03-14 | N/A | N/A | $128,567 | 22.94% |
| 2021-03-14 | N/A | N/A | $104,573 | -11.43% |
Listed by: Charlie Homet • Archpoint Advisory
Mls Name: StreetEasy
Mls ID: #S1756093
