Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 30 Laurel Wreath Trl, Sugar Land, TX, 77498 generates $5,401/mo in rent, after a $5,629/mo payment. Total monthly income is $5,401/mo. Return on cash invested sits at 10.82% in year one, and rental yield is 5.64% on a $1,150,000 entry. Equity gained on principal adds $7,421/yr, while 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 55.49% and total cumulative return in cash sums $206,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,401/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
0.30 Acres lot
$N/A/sqft
$850 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $1,150,000 |
| 2025-01-25 | Pending sale | $1,200,000 |
| 2025-01-08 | Listed for sale | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $1,317,377 | 14.39% |
| 2023-02-13 | $20477.96 | 4.59% | $1,151,676 | 13.66% |
| 2022-02-13 | $19579.61 | 12.06% | $1,013,280 | 16.53% |
What's Special
Radiant Attic Barrier
Listed by: Aerin Leland • Claire Sinclair Properties
Mls Name: HAR
Mls Provider:
Mls ID: #39192055
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
