








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,120/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 9.13% with $3,120/mo rent. Return on cash invested shows 18.91% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 99.74% and total cumulative return in cash records $135,563. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 2019
871.20 sqft lot
$N/A/sqft
$310 monthly HOA
Neighborhood data shown for ZIP Code: 08859, Parlin, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,494 (100%) |
| Owner Occupied HU | 5,514 (58.1%) |
| Renter Occupied HU | 3,570 (37.6%) |
| Vacant Housing Units | 410 ( 4.3%) |
| Median Home Value | $478,704 |
| Average Home Value | $541,004 |
Residential
9,233
Single Family
8,841
Multi-Family
392
Businesses
428
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Sold | $410,000 |
| 2025-07-25 | Pending sale | $400,000 |
| 2025-07-11 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Linda Marucci • Coldwell Banker Realty
Mls Name: MoreMLS
Mls Provider:
Mls ID: #22520644
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.