Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazlet at 3 Rosemary Drive, Hazlet, NJ, 07730 priced at $550,000 converts $4,050/mo rent into $130/mo cash flow after a $2,692/mo obligation. Total monthly income equals $4,050/mo, and annual cash flow totals $1,556/yr on $180,950 invested. Return on cash invested prints 20.92% in year one, and rental yield reads 8.84% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 109.47% and total cumulative return in cash sums $198,082. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,050/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Single Family
Built in 1957
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07730, Hazlet, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,718 (100%) |
| Owner Occupied HU | 5,623 (83.7%) |
| Renter Occupied HU | 885 (13.2%) |
| Vacant Housing Units | 210 ( 3.1%) |
| Median Home Value | $496,590 |
| Average Home Value | $526,604 |
Residential
6,409
Single Family
6,269
Multi-Family
140
Businesses
643
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $550,000 |
| 2019-11-13 | Sold | $335,000 |
| 2019-09-24 | Pending sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-31 | $9299.39 | -0.65% | $456,300 | 4.18% |
| 2023-03-31 | $9360.06 | 5.36% | $438,000 | 19.61% |
| 2022-03-31 | $8884.01 | 3.48% | $366,200 | 9.41% |
Listed by: John Anthony Scotto • EXP Realty
Mls Name: MOMLS
Mls Provider:
Mls ID: #22506868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
